제일이엔지

비상장계속사업자

JEIL ENG CO.,LTD

황승준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제일이엔지

Business Reg. No. 1408103866 · CEO 황승준

I.Investment Overview

Target제일이엔지 (1408103866)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제일이엔지
영문명JEIL ENG CO.,LTD
대표자황승준
사업자등록번호1408103866
법인등록번호1355110153763
설립일2004.10.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW306.72021421.92022133.52023161.42024324.52025
영업이익100M KRW18.2202142.42022-21.72023-22.420241.12025
순이익100M KRW18.7202134.32022-16.92023-16.620241.52025
Item20252024202320222021
자산총계191억원120.6억원136.3억원201.4억원261.2억원
부채총계95.7억원26.8억원25.9억원32.5억원126.6억원
자본총계95.3억원93.8억원110.4억원168.9억원134.6억원
매출액324.5억원161.4억원133.5억원421.9억원306.7억원
영업이익1.1억원-22.4억원-21.7억원42.4억원18.2억원
순이익1.5억원-16.6억원-16.9억원34.3억원18.7억원

VI.Financial Ratios

FY2025 basis

0.33%

영업이익률

0.45%

순이익률

0.76%

ROA

1.52%

ROE

100.44%

부채비율

49.89%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제일이엔지 투심보고서 | Alpha Lenz