제일무역

비상장계속사업자

JEIL INDUSTRIAL CO.,LTD

조우현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제일무역

Business Reg. No. 2158755317 · CEO 조우현

I.Investment Overview

Target제일무역 (2158755317)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제일무역
영문명JEIL INDUSTRIAL CO.,LTD
대표자조우현
사업자등록번호2158755317
법인등록번호1101114623701
설립일2011.06.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW552.12021928.32022717.22023725.32024597.42025
영업이익100M KRW4.5202122022-2202310.1202462025
순이익100M KRW420211.22022-2.120238.620243.72025
Item20252024202320222021
자산총계87.5억원95.9억원53.8억원86.6억원100.2억원
부채총계65.2억원77.4억원43.9억원74.6억원86억원
자본총계22.2억원18.5억원9.9억원12억원14.2억원
매출액597.4억원725.3억원717.2억원928.3억원552.1억원
영업이익6억원10.1억원-2억원2억원4.5억원
순이익3.7억원8.6억원-2.1억원1.2억원4억원

VI.Financial Ratios

FY2025 basis

1%

영업이익률

0.63%

순이익률

4.27%

ROA

16.8%

ROE

293.43%

부채비율

25.42%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제일무역 투심보고서 | Alpha Lenz