제일진흥

비상장계속사업자

JEIL INDUSTRIES CO., LTD.

장 세헌

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제일진흥

Business Reg. No. 1378106678 · CEO 장 세헌

I.Investment Overview

Target제일진흥 (1378106678)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제일진흥
영문명JEIL INDUSTRIES CO., LTD.
대표자장 세헌
사업자등록번호1378106678
법인등록번호1201110002585
설립일1973.02.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW23.6202116.8202279.6202316.9202413.52025
영업이익100M KRW3.120212202232.12023-0.320241.42025
순이익100M KRW0.2202212.32023-0.920241.72025
Item20252024202320222021
자산총계139.8억원141.2억원146.4억원143.2억원156.5억원
부채총계88억원87.7억원91.9억원101억원114.6억원
자본총계51.8억원53.5억원54.4억원42.2억원41.9억원
매출액13.5억원16.9억원79.6억원16.8억원23.6억원
영업이익1.4억원-2,641만원32.1억원2억원3.1억원
순이익1.7억원-9,457만원12.3억원2,315만원

VI.Financial Ratios

FY2025 basis

10.08%

영업이익률

12.57%

순이익률

1.21%

ROA

3.27%

ROE

169.87%

부채비율

37.05%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제일진흥 투심보고서 | Alpha Lenz