제일인터내셔널

비상장계속사업자

JEIL INTERNATIONAL CO.,LTD

정희철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제일인터내셔널

Business Reg. No. 6028161331 · CEO 정희철

I.Investment Overview

Target제일인터내셔널 (6028161331)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제일인터내셔널
영문명JEIL INTERNATIONAL CO.,LTD
대표자정희철
사업자등록번호6028161331
법인등록번호1801110856310
설립일2013.04.15
종업원수25명

V.Workforce

25

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5332021766.52022682.52023669.22024592.92025
영업이익100M KRW39.22021114.220221112023145.120249.52025
순이익100M KRW20.22021100.62022229.62023222.72024202.52025
Item20252024202320222021
자산총계1,017.6억원927.1억원680.8억원601.5억원551.3억원
부채총계51.9억원154.4억원120.7억원264억원309.4억원
자본총계965.7억원772.8억원560.1억원337.5억원241.9억원
매출액592.9억원669.2억원682.5억원766.5억원533억원
영업이익9.5억원145.1억원111억원114.2억원39.2억원
순이익202.5억원222.7억원229.6억원100.6억원20.2억원

VII.Financial Ratios

FY2025 basis

1.6%

영업이익률

34.15%

순이익률

19.9%

ROA

20.96%

ROE

5.37%

부채비율

94.9%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제일인터내셔널 투심보고서 | Alpha Lenz