제일테크

비상장계속사업자

JEIL TECH CO.,LTD

이춘기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제일테크

Business Reg. No. 3078125347 · CEO 이춘기

I.Investment Overview

Target제일테크 (3078125347)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제일테크
영문명JEIL TECH CO.,LTD
대표자이춘기
사업자등록번호3078125347
법인등록번호1647110015881
설립일2007.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW64.5202180.2202264.8202365.6202480.32025
영업이익100M KRW3.720218.920220.220237.5202424.42025
순이익100M KRW2.120217.62022-3.520233.6202417.62025
Item20252024202320222021
자산총계192.7억원172.1억원172.2억원183.2억원172.4억원
부채총계116.6억원113.7억원117.5억원124.9억원121.7억원
자본총계76.1억원58.4억원54.8억원58.3억원50.7억원
매출액80.3억원65.6억원64.8억원80.2억원64.5억원
영업이익24.4억원7.5억원1,929만원8.9억원3.7억원
순이익17.6억원3.6억원-3.5억원7.6억원2.1억원

VI.Financial Ratios

FY2025 basis

30.45%

영업이익률

21.98%

순이익률

9.16%

ROA

23.19%

ROE

153.33%

부채비율

39.47%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제일테크 투심보고서 | Alpha Lenz