제일여객자동차

비상장계속사업자

JEILBUS

우세환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제일여객자동차

Business Reg. No. 1118101287 · CEO 우세환

I.Investment Overview

Target제일여객자동차 (1118101287)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제일여객자동차
영문명JEILBUS
대표자우세환
사업자등록번호1118101287
법인등록번호1101110031487
설립일1954.08.20
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW300.52021373.32022356.92023226202486.22025
영업이익100M KRW0.920210.420221.92023-16.2202442025
순이익100M KRW-5.22021-5.62022-9.82023102.82024-107.52025
Item20252024202320222021
자산총계149.6억원476.4억원470.4억원444.7억원369.7억원
부채총계160.6억원282.6억원379.5억원344억원342.1억원
자본총계-11억원193.7억원90.9억원100.7억원27.7억원
매출액86.2억원226억원356.9억원373.3억원300.5억원
영업이익4억원-16.2억원1.9억원3,546만원9,190만원
순이익-107.5억원102.8억원-9.8억원-5.6억원-5.2억원

VII.Financial Ratios

FY2025 basis

4.69%

영업이익률

-124.73%

순이익률

-71.84%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제일여객자동차 투심보고서 | Alpha Lenz