제주지오영

비상장계속사업자

jejugeoyoung

양영은

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제주지오영

Business Reg. No. 6168157097 · CEO 양영은

I.Investment Overview

Target제주지오영 (6168157097)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제주지오영
영문명jejugeoyoung
대표자양영은
사업자등록번호6168157097
법인등록번호2201110057232
설립일2006.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW688.2202168820226932023703.22024822.32025
영업이익100M KRW25.9202127.3202223.7202317.8202418.12025
순이익100M KRW20.2202121.7202219.6202314.8202412.92025
Item20252024202320222021
자산총계453.6억원334.1억원324.8억원325.8억원333.5억원
부채총계240.5억원129.2억원123.2억원138.6억원162.9억원
자본총계213.1억원205억원201.6억원187.1억원170.6억원
매출액822.3억원703.2억원693억원688억원688.2억원
영업이익18.1억원17.8억원23.7억원27.3억원25.9억원
순이익12.9억원14.8억원19.6억원21.7억원20.2억원

VI.Financial Ratios

FY2025 basis

2.2%

영업이익률

1.57%

순이익률

2.85%

ROA

6.07%

ROE

112.87%

부채비율

46.98%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제주지오영 투심보고서 | Alpha Lenz