젤리보이

비상장계속사업자

Jelly Boy Inc.

박진희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

젤리보이

Business Reg. No. 3778101572 · CEO 박진희

I.Investment Overview

Target젤리보이 (3778101572)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명젤리보이
영문명Jelly Boy Inc.
대표자박진희
사업자등록번호3778101572
법인등록번호1701110752172
설립일2020.01.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW14.8202112.9202213.320238.320244.82025
영업이익100M KRW7.220215.920226.220232.120240.62025
순이익100M KRW2.720210.920220.12023-3.82024-4.72025
Item20252024202320222021
자산총계219.8억원216.8억원157.6억원159.1억원158.7억원
부채총계161.4억원153.7억원147.6억원149.2억원149.7억원
자본총계58.4억원63.1억원10억원9.9억원9억원
매출액4.8억원8.3억원13.3억원12.9억원14.8억원
영업이익5,718만원2.1억원6.2억원5.9억원7.2억원
순이익-4.7억원-3.8억원531만원8,893만원2.7억원

VI.Financial Ratios

FY2025 basis

11.79%

영업이익률

-96.24%

순이익률

-2.12%

ROA

-7.99%

ROE

276.14%

부채비율

26.59%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

젤리보이 투심보고서 | Alpha Lenz