젤존디앤아이

비상장계속사업자

Jelzone D&I Corp.

이관희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

젤존디앤아이

Business Reg. No. 4688102260 · CEO 이관희

I.Investment Overview

Target젤존디앤아이 (4688102260)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명젤존디앤아이
영문명Jelzone D&I Corp.
대표자이관희
사업자등록번호4688102260
법인등록번호1648110142848
설립일2021.02.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW44.8202262.92023140.4202421.82025
영업이익100M KRW-8.92021-3.5202214.520238.320245.32025
순이익100M KRW-8.92021-4.720228.820236.320241.62025
Item20252024202320222021
자산총계126.1억원137.2억원341.5억원196.6억원153.5억원
부채총계122.9억원135.6억원346.2억원210.1억원162.3억원
자본총계3.2억원1.6억원-4.6억원-13.5억원-8.8억원
매출액21.8억원140.4억원62.9억원44.8억원
영업이익5.3억원8.3억원14.5억원-3.5억원-8.9억원
순이익1.6억원6.3억원8.8억원-4.7억원-8.9억원

VI.Financial Ratios

FY2025 basis

24.11%

영업이익률

7.4%

순이익률

1.28%

ROA

49.69%

ROE

3,784.58%

부채비율

2.57%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

젤존디앤아이 투심보고서 | Alpha Lenz