제니코

비상장계속사업자

JENICO

김인식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제니코

Business Reg. No. 1078157308 · CEO 김인식

I.Investment Overview

Target제니코 (1078157308)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제니코
영문명JENICO
대표자김인식
사업자등록번호1078157308
법인등록번호1101111324378
설립일1996.09.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW148.12021175.62022211.22023236.32024277.92025
영업이익100M KRW2.92021-0.420225.8202312024-1.62025
순이익100M KRW920213.620228.7202319.12024-2.42025
Item20252024202320222021
자산총계358억원345.3억원309억원297.5억원280.7억원
부채총계139.9억원124.8억원107.6억원104.8억원91억원
자본총계218.1억원220.5억원201.4억원192.7억원189.7억원
매출액277.9억원236.3억원211.2억원175.6억원148.1억원
영업이익-1.6억원9,612만원5.8억원-4,385만원2.9억원
순이익-2.4억원19.1억원8.7억원3.6억원9억원

VI.Financial Ratios

FY2025 basis

-0.56%

영업이익률

-0.87%

순이익률

-0.67%

ROA

-1.11%

ROE

64.16%

부채비율

60.92%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제니코 투심보고서 | Alpha Lenz