제온씨앤유

비상장계속사업자

JEON C&U

방선모

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제온씨앤유

Business Reg. No. 2118871627 · CEO 방선모

I.Investment Overview

Target제온씨앤유 (2118871627)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제온씨앤유
영문명JEON C&U
대표자방선모
사업자등록번호2118871627
법인등록번호1101114774249
설립일2012.01.12
종업원수5명

V.Workforce

5

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW81.9202176.7202232.4202399202471.62025
영업이익100M KRW12021-42022-5.820235.2202452025
순이익100M KRW7.620214.32022-720247.72025
Item20252024202320222021
자산총계484.3억원536.8억원473.8억원434.6억원303억원
부채총계245.9억원285.3억원308.7억원257.9억원264.1억원
자본총계238.4억원251.5억원165억원176.7억원39억원
매출액71.6억원99억원32.4억원76.7억원81.9억원
영업이익5억원5.2억원-5.8억원-4억원9,637만원
순이익7.7억원-7억원4.3억원7.6억원

VII.Financial Ratios

FY2025 basis

7.01%

영업이익률

10.76%

순이익률

1.59%

ROA

3.23%

ROE

103.13%

부채비율

49.23%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제온씨앤유 투심보고서 | Alpha Lenz