전북제일학사

비상장계속사업자

jeonbukjeilhaksa

황윤주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

전북제일학사

Business Reg. No. 1018626971 · CEO 황윤주

I.Investment Overview

Target전북제일학사 (1018626971)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명전북제일학사
영문명jeonbukjeilhaksa
대표자황윤주
사업자등록번호1018626971
법인등록번호1101113545584
설립일2006.10.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW45202148.3202250202351.7202451.22025
영업이익100M KRW8.920218.820228.520238.820247.72025
순이익100M KRW2.320213.120224.320233.820243.62025
Item20252024202320222021
자산총계128억원150억원170.1억원191.9억원214억원
부채총계86억원111.5억원135.4억원161.6억원186.7억원
자본총계42억원38.4억원34.6억원30.3억원27.2억원
매출액51.2억원51.7억원50억원48.3억원45억원
영업이익7.7억원8.8억원8.5억원8.8억원8.9억원
순이익3.6억원3.8억원4.3억원3.1억원2.3억원

VI.Financial Ratios

FY2025 basis

15.03%

영업이익률

6.99%

순이익률

2.79%

ROA

8.51%

ROE

204.64%

부채비율

32.83%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

전북제일학사 투심보고서 | Alpha Lenz