전북미래학사

비상장계속사업자

JEONBUKMIRAEHAKSA

신재혁

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

전북미래학사

Business Reg. No. 6758101781 · CEO 신재혁

I.Investment Overview

Target전북미래학사 (6758101781)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명전북미래학사
영문명JEONBUKMIRAEHAKSA
대표자신재혁
사업자등록번호6758101781
법인등록번호1101117474557
설립일2020.05.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW11.8202222.3202321.7202421.12025
영업이익100M KRW-1.420212.5202216.3202318.2202417.52025
순이익100M KRW-1.42021-5.12022-3.72023-0.120240.12025
Item20252024202320222021
자산총계425.7억원440.8억원455.3억원486.5억원215.6억원
부채총계415억원430억원444.5억원467.5억원195.9억원
자본총계10.7억원10.8억원10.9억원18.9억원19.6억원
매출액21.1억원21.7억원22.3억원11.8억원
영업이익17.5억원18.2억원16.3억원2.5억원-1.4억원
순이익681만원-935만원-3.7억원-5.1억원-1.4억원

VI.Financial Ratios

FY2025 basis

82.66%

영업이익률

0.32%

순이익률

0.02%

ROA

0.64%

ROE

3,878.49%

부채비율

2.51%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

전북미래학사 투심보고서 | Alpha Lenz