정원개발

비상장계속사업자

jeongwon

김미경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

정원개발

Business Reg. No. 1748700165 · CEO 김미경

I.Investment Overview

Target정원개발 (1748700165)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명정원개발
영문명jeongwon
대표자김미경
사업자등록번호1748700165
법인등록번호1345110266723
설립일2015.07.27
종업원수6명

V.Workforce

6

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6.6202131.620221.520242.92025
영업이익100M KRW6.72022-7.4202413.82025
순이익100M KRW32.6202129.1202240.8202335.8202411.72025
Item20252024202320222021
자산총계1,330.5억원1,312.4억원1,273.3억원1,234.9억원1,502.5억원
부채총계15.8억원9.4억원6.1억원8.5억원305.2억원
자본총계1,314.7억원1,303억원1,267.2억원1,226.4억원1,197.3억원
매출액2.9억원1.5억원31.6억원6.6억원
영업이익13.8억원-7.4억원6.7억원
순이익11.7억원35.8억원40.8억원29.1억원32.6억원

VII.Financial Ratios

FY2025 basis

481.66%

영업이익률

408.04%

순이익률

0.88%

ROA

0.89%

ROE

1.2%

부채비율

98.81%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

정원개발 투심보고서 | Alpha Lenz