제시앤코

비상장계속사업자

jessi & co.ltd

전희영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제시앤코

Business Reg. No. 2018171539 · CEO 전희영

I.Investment Overview

Target제시앤코 (2018171539)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제시앤코
영문명jessi & co.ltd
대표자전희영
사업자등록번호2018171539
법인등록번호1101112459421
설립일2002.03.01
종업원수49명

V.Workforce

49

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW469.32021530.62022545.82023514.32024488.42025
영업이익100M KRW32202162.9202261.4202335.42024432025
순이익100M KRW22.2202132.3202234202315.2202415.92025
Item20252024202320222021
자산총계939.6억원936.5억원938억원937.8억원705.8억원
부채총계536.4억원538.4억원550.1억원583.9억원398.3억원
자본총계403.3억원398.1억원387.9억원353.9억원307.5억원
매출액488.4억원514.3억원545.8억원530.6억원469.3억원
영업이익43억원35.4억원61.4억원62.9억원32억원
순이익15.9억원15.2억원34억원32.3억원22.2억원

VII.Financial Ratios

FY2025 basis

8.81%

영업이익률

3.25%

순이익률

1.69%

ROA

3.94%

ROE

133.01%

부채비율

42.92%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제시앤코 투심보고서 | Alpha Lenz