제원기업

비상장계속사업자

JEWON CO., LTD.

임윤호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제원기업

Business Reg. No. 1088197337 · CEO 임윤호

I.Investment Overview

Target제원기업 (1088197337)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제원기업
영문명JEWON CO., LTD.
대표자임윤호
사업자등록번호1088197337
법인등록번호1101114641836
설립일2011.07.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW128.52021122.42022123.52023121.82024119.32025
영업이익100M KRW17.2202112.3202212.9202316.5202416.12025
순이익100M KRW12.820218.32022384202334.7202427.92025
Item20252024202320222021
자산총계623.9억원888.7억원880.8억원234.1억원230.3억원
부채총계100.4억원427억원435.9억원188억원191.9억원
자본총계523.5억원461.7억원444.9억원46.1억원38.4억원
매출액119.3억원121.8억원123.5억원122.4억원128.5억원
영업이익16.1억원16.5억원12.9억원12.3억원17.2억원
순이익27.9억원34.7억원384억원8.3억원12.8억원

VI.Financial Ratios

FY2025 basis

13.46%

영업이익률

23.34%

순이익률

4.46%

ROA

5.32%

ROE

19.17%

부채비율

83.91%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제원기업 투심보고서 | Alpha Lenz