제우인터내셔날

비상장계속사업자

JEWOO INTERNATIONAL Co.,Ltd

김현우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제우인터내셔날

Business Reg. No. 2148788076 · CEO 김현우

I.Investment Overview

Target제우인터내셔날 (2148788076)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제우인터내셔날
영문명JEWOO INTERNATIONAL Co.,Ltd
대표자김현우
사업자등록번호2148788076
법인등록번호1101113433226
설립일2006.04.05
종업원수138명

V.Workforce

138

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW260.82021382.52022481.62023505.62024603.42025
영업이익100M KRW6.7202116.1202226.420232.320245.22025
순이익100M KRW5.4202116.6202234202311.620245.92025
Item20252024202320222021
자산총계351.8억원298.4억원260.9억원216.4억원172.3억원
부채총계140.4억원92.9억원67.1억원56.6억원29억원
자본총계211.3억원205.5억원193.8억원159.9억원143.2억원
매출액603.4억원505.6억원481.6억원382.5억원260.8억원
영업이익5.2억원2.3억원26.4억원16.1억원6.7억원
순이익5.9억원11.6억원34억원16.6억원5.4억원

VII.Financial Ratios

FY2025 basis

0.85%

영업이익률

0.98%

순이익률

1.69%

ROA

2.81%

ROE

66.44%

부채비율

60.08%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제우인터내셔날 투심보고서 | Alpha Lenz