제이한남더힐

비상장계속사업자

JHANNAMTHEHILL

김신애

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이한남더힐

Business Reg. No. 7998102320 · CEO 김신애

I.Investment Overview

Target제이한남더힐 (7998102320)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이한남더힐
영문명JHANNAMTHEHILL
대표자김신애
사업자등록번호7998102320
법인등록번호1348110652520
설립일2021.11.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.120230.220240.22025
영업이익100M KRW-0.52021-4.72022-0.22023-0.3202402025
순이익100M KRW-1.12021-19.82022-26.52023-27.3202427.82025
Item20252024202320222021
자산총계364.1억원339억원328.2억원323억원257.7억원
부채총계460.7억원407.8억원369.7억원337.9억원255.9억원
자본총계-96.5억원-68.8억원-41.5억원-15억원1.9억원
매출액1,800만원1,950만원1,350만원
영업이익271만원-3,141만원-2,270만원-4.7억원-4,985만원
순이익27.8억원-27.3억원-26.5억원-19.8억원-1.1억원

VI.Financial Ratios

FY2025 basis

15.06%

영업이익률

15,418.72%

순이익률

7.62%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이한남더힐 투심보고서 | Alpha Lenz