지덕이엔지

비상장계속사업자

Ji-Duck ENG

이종진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지덕이엔지

Business Reg. No. 1058702022 · CEO 이종진

I.Investment Overview

Target지덕이엔지 (1058702022)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지덕이엔지
영문명Ji-Duck ENG
대표자이종진
사업자등록번호1058702022
법인등록번호1101113543645
설립일2006.10.17
종업원수33명

V.Workforce

33

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW176.92021348.92022357.62023336.72024366.12025
영업이익100M KRW3.2202116.1202215.3202314.42024142025
순이익100M KRW1.620217.820229.720239.4202492025
Item20252024202320222021
자산총계193.7억원151.8억원146.7억원182.6억원121억원
부채총계121.7억원88.7억원92.8억원138.2억원84.3억원
자본총계72억원63.1억원53.9억원44.3억원36.7억원
매출액366.1억원336.7억원357.6억원348.9억원176.9억원
영업이익14억원14.4억원15.3억원16.1억원3.2억원
순이익9억원9.4억원9.7억원7.8억원1.6억원

VII.Financial Ratios

FY2025 basis

3.82%

영업이익률

2.46%

순이익률

4.65%

ROA

12.52%

ROE

169.14%

부채비율

37.16%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지덕이엔지 투심보고서 | Alpha Lenz