지영사

비상장계속사업자

JI YOUNG SA CO.,LTD

전주영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지영사

Business Reg. No. 1048175307 · CEO 전주영

I.Investment Overview

Target지영사 (1048175307)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지영사
영문명JI YOUNG SA CO.,LTD
대표자전주영
사업자등록번호1048175307
법인등록번호1101112607187
설립일2002.09.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW28.9202130.5202232202332.7202432.62025
영업이익100M KRW-0.72021020223.620233.620243.42025
순이익100M KRW-7.52021-10.12022-9.32023-8.12024-5.62025
Item20252024202320222021
자산총계691.8억원695.5억원706억원368.4억원381.1억원
부채총계369.5억원367.4억원369.9억원371.7억원374.3억원
자본총계322.4억원328억원336.1억원-3.3억원6.8억원
매출액32.6억원32.7억원32억원30.5억원28.9억원
영업이익3.4억원3.6억원3.6억원259만원-7,168만원
순이익-5.6억원-8.1억원-9.3억원-10.1억원-7.5억원

VI.Financial Ratios

FY2025 basis

10.55%

영업이익률

-17.32%

순이익률

-0.82%

ROA

-1.75%

ROE

114.61%

부채비율

46.6%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지영사 투심보고서 | Alpha Lenz