지안디벨롭먼트

비상장계속사업자

JIAN DEVELOPMENT CO., LTD.

최원석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지안디벨롭먼트

Business Reg. No. 2118837482 · CEO 최원석

I.Investment Overview

Target지안디벨롭먼트 (2118837482)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지안디벨롭먼트
영문명JIAN DEVELOPMENT CO., LTD.
대표자최원석
사업자등록번호2118837482
법인등록번호1101114249432
설립일2009.12.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW253.92020397.42021231.12022195.92023632024
영업이익100M KRW26.9202066.9202136.92022-8.92023-33.62024
순이익100M KRW22.9202055.5202114.92022-35.42023-51.42024
Item20242023202220212020
자산총계492.5억원532.4억원616.6억원361.4억원231.6억원
부채총계461.1억원449.6억원498.4억원245.1억원170.7억원
자본총계31.4억원82.8억원118.3억원116.3억원60.9억원
매출액63억원195.9억원231.1억원397.4억원253.9억원
영업이익-33.6억원-8.9억원36.9억원66.9억원26.9억원
순이익-51.4억원-35.4억원14.9억원55.5억원22.9억원

VI.Financial Ratios

FY2024 basis

-53.41%

영업이익률

-81.68%

순이익률

-10.45%

ROA

-163.99%

ROE

1,469.97%

부채비율

6.37%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지안디벨롭먼트 투심보고서 | Alpha Lenz