제이아이유압

비상장계속사업자

JIHYD CO., LTD

이상호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이아이유압

Business Reg. No. 6088178989 · CEO 이상호

I.Investment Overview

Target제이아이유압 (6088178989)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이아이유압
영문명JIHYD CO., LTD
대표자이상호
사업자등록번호6088178989
법인등록번호1901110072922
설립일2009.11.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW210.32021193.22022156.52023120.52024113.62025
영업이익100M KRW6.120213.82022-6.42023-8.52024292025
순이익100M KRW4.22021-42022-14.92023-17.7202462.32025
Item20252024202320222021
자산총계208.9억원264.4억원363.7억원375.3억원356.1억원
부채총계199.5억원192.7억원274.3억원271.1억원247.9억원
자본총계9.4억원71.7억원89.4억원104.3억원108.2억원
매출액113.6억원120.5억원156.5억원193.2억원210.3억원
영업이익29억원-8.5억원-6.4억원3.8억원6.1억원
순이익62.3억원-17.7억원-14.9억원-4억원4.2억원

VI.Financial Ratios

FY2025 basis

25.53%

영업이익률

54.84%

순이익률

29.82%

ROA

664.63%

ROE

2,129%

부채비율

4.49%

자기자본비율

VII.R&D Activity

Fields 기계 > 산업/일반기계 · 기계 > 요소부품 · 과학기술과 인문사회 > 기타 과학기술과인문사회

Keywords 정밀제어, 주행구동기, 유압, 토크, 속도

YearProjectsPapersPatents
2022202
2021100
2020101
2019100
2018200
2017302
2016221
2015100
2014100
2013100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이아이유압 투심보고서 | Alpha Lenz