지인나라

비상장계속사업자

jiinnara

전병린

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지인나라

Business Reg. No. 5098106529 · CEO 전병린

I.Investment Overview

Target지인나라 (5098106529)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지인나라
영문명jiinnara
대표자전병린
사업자등록번호5098106529
법인등록번호1801111222065
설립일2019.06.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.720210.820223.420233.120249.82025
영업이익100M KRW-1.12021-0.620220.72023-0.420247.32025
순이익100M KRW-3.82021-4.42022-3.22023-6.320241.62025
Item20252024202320222021
자산총계248.3억원235.7억원236.6억원237.4억원132.8억원
부채총계156.8억원145.8억원140.4억원138억원134.6억원
자본총계91.4억원89.9억원96.2억원99.4억원-1.8억원
매출액9.8억원3.1억원3.4억원8,000만원6,763만원
영업이익7.3억원-3,743만원6,801만원-5,835만원-1.1억원
순이익1.6억원-6.3억원-3.2억원-4.4억원-3.8억원

VI.Financial Ratios

FY2025 basis

74%

영업이익률

15.88%

순이익률

0.63%

ROA

1.71%

ROE

171.54%

부채비율

36.83%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지인나라 투심보고서 | Alpha Lenz