지민건설

비상장계속사업자

JIMIN CONSTRUCTION INC.

윤주형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지민건설

Business Reg. No. 8338102090 · CEO 윤주형

I.Investment Overview

Target지민건설 (8338102090)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지민건설
영문명JIMIN CONSTRUCTION INC.
대표자윤주형
사업자등록번호8338102090
법인등록번호1801111312048
설립일2020.08.26
종업원수7명

V.Workforce

7

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW41.82021156.82022302.12023403.42024349.92025
영업이익100M KRW3202119.7202225.3202357202438.22025
순이익100M KRW-1.420217.42022320238.12024-12.62025
Item20252024202320222021
자산총계1,043.7억원1,028.2억원798.7억원393.9억원175.5억원
부채총계1,036.6억원1,008.6억원787.2억원385.3억원174.4억원
자본총계7억원19.6억원11.5억원8.5억원1.1억원
매출액349.9억원403.4억원302.1억원156.8억원41.8억원
영업이익38.2억원57억원25.3억원19.7억원3억원
순이익-12.6억원8.1억원3억원7.4억원-1.4억원

VII.Financial Ratios

FY2025 basis

10.93%

영업이익률

-3.59%

순이익률

-1.21%

ROA

-179%

ROE

14,753.07%

부채비율

0.67%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지민건설 투심보고서 | Alpha Lenz