진미선서아

비상장계속사업자

inc jin mi sun seoah

양동수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

진미선서아

Business Reg. No. 1358637976 · CEO 양동수

I.Investment Overview

Target진미선서아 (1358637976)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명진미선서아
영문명inc jin mi sun seoah
대표자양동수
사업자등록번호1358637976
법인등록번호1348110284745
설립일2013.11.14
종업원수7명

V.Workforce

7

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW28.9202127.1202222.3202320.4202417.42025
영업이익100M KRW7.320212.520223.420231.12024-0.92025
순이익100M KRW2.72021-2.22022-1.62023-420246.22025
Item20252024202320222021
자산총계218.9억원220.7억원222억원222.6억원230억원
부채총계130.3억원125.9억원123.2억원122억원126.9억원
자본총계88.6억원94.8억원98.8억원100.6억원103억원
매출액17.4억원20.4억원22.3억원27.1억원28.9억원
영업이익-8,737만원1.1억원3.4억원2.5억원7.3억원
순이익6.2억원-4억원-1.6억원-2.2억원2.7억원

VII.Financial Ratios

FY2025 basis

-5.02%

영업이익률

35.63%

순이익률

2.83%

ROA

7%

ROE

147.03%

부채비율

40.48%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

진미선서아 투심보고서 | Alpha Lenz