진양개발

비상장계속사업자

jin yang development co., ltd

안재효

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

진양개발

Business Reg. No. 6068611857 · CEO 안재효

I.Investment Overview

Target진양개발 (6068611857)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명진양개발
영문명jin yang development co., ltd
대표자안재효
사업자등록번호6068611857
법인등록번호1801110642181
설립일2008.07.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW20.2202120.6202219.1202315.4202429.52025
영업이익100M KRW4.720211.92022-0.42023-2.22024-4.32025
순이익100M KRW4.720211.220228.220230.32024-42025
Item20252024202320222021
자산총계160억원180.7억원183.4억원203.1억원201.5억원
부채총계158.2억원175억원178.1억원205.9억원205.6억원
자본총계1.8억원5.7억원5.4억원-2.8억원-4.1억원
매출액29.5억원15.4억원19.1억원20.6억원20.2억원
영업이익-4.3억원-2.2억원-4,280만원1.9억원4.7억원
순이익-4억원3,400만원8.2억원1.2억원4.7억원

VI.Financial Ratios

FY2025 basis

-14.68%

영업이익률

-13.37%

순이익률

-2.47%

ROA

-224.5%

ROE

8,991.62%

부채비율

1.1%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

진양개발 투심보고서 | Alpha Lenz