진영R&S

비상장계속사업자

JIN YOUNG RUBBER & SEA CO., LTD

권혁전

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

진영R&S

Business Reg. No. 5038166500 · CEO 권혁전

I.Investment Overview

Target진영R&S (5038166500)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명진영R&S
영문명JIN YOUNG RUBBER & SEA CO., LTD
대표자권혁전
사업자등록번호5038166500
법인등록번호1701110282616
설립일2005.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW233.92021265.32022296.42023317.920243502025
영업이익100M KRW5.920219.720220.22023-20.2202422.32025
순이익100M KRW-9.52021-4.82022-23.9202374.9202410.72025
Item20252024202320222021
자산총계347.7억원325.6억원652.7억원595.1억원586.2억원
부채총계273.6억원262.2억원413.9억원385.1억원371.5억원
자본총계74.1억원63.3억원238.8억원210억원214.7억원
매출액350억원317.9억원296.4억원265.3억원233.9억원
영업이익22.3억원-20.2억원2,093만원9.7억원5.9억원
순이익10.7억원74.9억원-23.9억원-4.8억원-9.5억원

VI.Financial Ratios

FY2025 basis

6.38%

영업이익률

3.07%

순이익률

3.09%

ROA

14.49%

ROE

369.33%

부채비율

21.31%

자기자본비율

VII.R&D Activity

Fields 전기/전자 > 가정용기기/전자응용기기

Keywords 블루투스, 모바일 애플리케이션, 원적외선, 마이크로니들

YearProjectsPapersPatents
2022100
2021101
2020100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

진영R&S 투심보고서 | Alpha Lenz