진아교통

비상장계속사업자

JINA TRAFFIC

이상도

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

진아교통

Business Reg. No. 2178100290 · CEO 이상도

I.Investment Overview

Target진아교통 (2178100290)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명진아교통
영문명JINA TRAFFIC
대표자이상도
사업자등록번호2178100290
법인등록번호1101110034241
설립일1976.12.26
종업원수124명

V.Workforce

124

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1932021223.72022224.42023229.92024235.22025
영업이익100M KRW1.42021-52022-0.920234.420247.92025
순이익100M KRW3.72021-5.820225.3202310.5202415.72025
Item20252024202320222021
자산총계151.4억원124.8억원121.6억원132.6억원132.7억원
부채총계37.9억원25.4억원30.9억원45.9억원38.1억원
자본총계113.5억원99.4억원90.7억원86.7억원94.6억원
매출액235.2억원229.9억원224.4억원223.7억원193억원
영업이익7.9억원4.4억원-9,403만원-5억원1.4억원
순이익15.7억원10.5억원5.3억원-5.8억원3.7억원

VII.Financial Ratios

FY2025 basis

3.34%

영업이익률

6.68%

순이익률

10.38%

ROA

13.84%

ROE

33.41%

부채비율

74.95%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

진아교통 투심보고서 | Alpha Lenz