진안

비상장계속사업자

JINAN CO.LTD

김진곤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

진안

Business Reg. No. 6218109700 · CEO 김진곤

I.Investment Overview

Target진안 (6218109700)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명진안
영문명JINAN CO.LTD
대표자김진곤
사업자등록번호6218109700
법인등록번호1845110005577
설립일1990.05.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3342021406.72022402.92023291.420242102025
영업이익100M KRW49.5202186.12022100.5202345.1202410.32025
순이익100M KRW39.5202167.3202283.2202342.1202421.62025
Item20252024202320222021
자산총계281.5억원299.1억원313억원258억원199.6억원
부채총계33.7억원32.9억원48.9억원49억원32.9억원
자본총계247.8억원266.2억원264.1억원208.9억원166.6억원
매출액210억원291.4억원402.9억원406.7억원334억원
영업이익10.3억원45.1억원100.5억원86.1억원49.5억원
순이익21.6억원42.1억원83.2억원67.3억원39.5억원

VI.Financial Ratios

FY2025 basis

4.92%

영업이익률

10.3%

순이익률

7.69%

ROA

8.73%

ROE

13.58%

부채비율

88.04%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

진안 투심보고서 | Alpha Lenz