진보종합상사

비상장계속사업자

JINBO general trading co, LTD

이정우, 박수성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

진보종합상사

Business Reg. No. 6078189106 · CEO 이정우, 박수성

I.Investment Overview

Target진보종합상사 (6078189106)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명진보종합상사
영문명JINBO general trading co, LTD
대표자이정우, 박수성
사업자등록번호6078189106
법인등록번호1801110668880
설립일2009.04.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW336.720213752022382.72023239.62024213.82025
영업이익100M KRW1.620210.920222.12023-2.420246.52025
순이익100M KRW0.32021-1.220220.22023-4.720243.52025
Item20252024202320222021
자산총계137.7억원100.9억원131.7억원109.1억원107.5억원
부채총계94.3억원90억원115.7억원93.2억원90억원
자본총계43.3억원10.9억원16억원15.8억원17.5억원
매출액213.8억원239.6억원382.7억원375억원336.7억원
영업이익6.5억원-2.4억원2.1억원8,818만원1.6억원
순이익3.5억원-4.7억원1,677만원-1.2억원2,795만원

VI.Financial Ratios

FY2025 basis

3.04%

영업이익률

1.65%

순이익률

2.56%

ROA

8.14%

ROE

217.7%

부채비율

31.48%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

진보종합상사 투심보고서 | Alpha Lenz