진부

비상장계속사업자

JINBU CO LTD

박철수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

진부

Business Reg. No. 5038116863 · CEO 박철수

I.Investment Overview

Target진부 (5038116863)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명진부
영문명JINBU CO LTD
대표자박철수
사업자등록번호5038116863
법인등록번호1701110054627
설립일1991.11.02
종업원수19명

V.Workforce

19

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW205.42021287.62022266.32023259.22024251.42025
영업이익100M KRW25.1202144.2202235.5202331.52024322025
순이익100M KRW22.4202132.2202237.1202330.3202434.12025
Item20252024202320222021
자산총계309.3억원284.9억원255.8억원237억원206.3억원
부채총계26.3억원31.1억원27.3억원40.6억원36.6억원
자본총계282.9억원253.8억원228.5억원196.4억원169.6억원
매출액251.4억원259.2억원266.3억원287.6억원205.4억원
영업이익32억원31.5억원35.5억원44.2억원25.1억원
순이익34.1억원30.3억원37.1억원32.2억원22.4억원

VII.Financial Ratios

FY2025 basis

12.75%

영업이익률

13.58%

순이익률

11.04%

ROA

12.06%

ROE

9.3%

부채비율

91.49%

자기자본비율

VIII.R&D Activity

Fields 기계 > 자동차/철도차량

Keywords 트랙터, 국산화, 방진, 고무

YearProjectsPapersPatents
2026100
2025100
2024100
2023100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

진부 투심보고서 | Alpha Lenz