진한

비상장계속사업자

JINHAN

배진문

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

진한

Business Reg. No. 1198647318 · CEO 배진문

I.Investment Overview

Target진한 (1198647318)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명진한
영문명JINHAN
대표자배진문
사업자등록번호1198647318
법인등록번호1101114701292
설립일2011.10.11
종업원수79명

V.Workforce

79

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4392021176.72022283.920233442024293.42025
영업이익100M KRW572021-12.1202230202331.1202419.42025
순이익100M KRW502021-25.2202228.9202329.9202417.22025
Item20252024202320222021
자산총계361.3억원364.7억원343억원316.8억원375.5억원
부채총계51.7억원69.8억원62.9억원65.6억원96.5억원
자본총계309.6억원294.9억원280.1억원251.2억원278.9억원
매출액293.4억원344억원283.9억원176.7억원439억원
영업이익19.4억원31.1억원30억원-12.1억원57억원
순이익17.2억원29.9억원28.9억원-25.2억원50억원

VII.Financial Ratios

FY2025 basis

6.6%

영업이익률

5.86%

순이익률

4.76%

ROA

5.55%

ROE

16.71%

부채비율

85.68%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

진한 투심보고서 | Alpha Lenz