진흥인터내셔날

비상장계속사업자

JINHEUNG INTERNATIONAL

박진영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

진흥인터내셔날

Business Reg. No. 1268647688 · CEO 박진영

I.Investment Overview

Target진흥인터내셔날 (1268647688)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명진흥인터내셔날
영문명JINHEUNG INTERNATIONAL
대표자박진영
사업자등록번호1268647688
법인등록번호1344110050334
설립일2012.01.04
종업원수40명

V.Workforce

40

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW236.620212482022180.52023173.92024159.42025
영업이익100M KRW24.3202120.7202216.6202313.4202412.22025
순이익100M KRW19.2202117.1202211.720238.220247.92025
Item20252024202320222021
자산총계236.4억원231.4억원192.8억원174.9억원136.1억원
부채총계137.1억원140.1억원109.6억원103.4억원81.7억원
자본총계99.3억원91.4억원83.2억원71.5억원54.4억원
매출액159.4억원173.9억원180.5억원248억원236.6억원
영업이익12.2억원13.4억원16.6억원20.7억원24.3억원
순이익7.9억원8.2억원11.7억원17.1억원19.2억원

VII.Financial Ratios

FY2025 basis

7.63%

영업이익률

4.95%

순이익률

3.34%

ROA

7.95%

ROE

138.12%

부채비율

42%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

진흥인터내셔날 투심보고서 | Alpha Lenz