진흥문화

비상장

jinheungmoonhwa.co.ltd

박형호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

진흥문화

Business Reg. No. 2188111922 · CEO 박형호

I.Investment Overview

Target진흥문화 (2188111922)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명진흥문화
영문명jinheungmoonhwa.co.ltd
대표자박형호
사업자등록번호2188111922
법인등록번호1101110957120
설립일1993.07.09
종업원수21명

V.Workforce

21

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW46.8202148.4202245.7202347.6202453.82025
영업이익100M KRW-62021-8.32022-7.42023-9202432025
순이익100M KRW-6.82021-10.72022-13.92023-9.520243.92025
Item20252024202320222021
자산총계662.7억원663.7억원141.2억원137.9억원140.2억원
부채총계127.3억원124.3억원114.9억원97.7억원89.3억원
자본총계535.4억원539.3억원26.3억원40.2억원50.9억원
매출액53.8억원47.6억원45.7억원48.4억원46.8억원
영업이익3억원-9억원-7.4억원-8.3억원-6억원
순이익3.9억원-9.5억원-13.9억원-10.7억원-6.8억원

VII.Financial Ratios

FY2025 basis

5.62%

영업이익률

7.23%

순이익률

0.59%

ROA

0.73%

ROE

23.77%

부채비율

80.8%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

진흥문화 투심보고서 | Alpha Lenz