진화운수

비상장계속사업자

jinhwabus

문봉철.문승택

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

진화운수

Business Reg. No. 2158103253 · CEO 문봉철.문승택

I.Investment Overview

Target진화운수 (2158103253)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명진화운수
영문명jinhwabus
대표자문봉철.문승택
사업자등록번호2158103253
법인등록번호1101110107882
설립일1969.09.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW320.92021363.220223692023369.52024384.12025
영업이익100M KRW12.920214.820225.620236.82024132025
순이익100M KRW20.4202112.7202212.3202314.6202420.72025
Item20252024202320222021
자산총계274.8억원255.5억원260.4억원263.5억원255.7억원
부채총계68.3억원54.8억원64.2억원79.7억원74.6억원
자본총계206.5억원200.7억원196.1억원183.8억원181억원
매출액384.1억원369.5억원369억원363.2억원320.9억원
영업이익13억원6.8억원5.6억원4.8억원12.9억원
순이익20.7억원14.6억원12.3억원12.7억원20.4억원

VI.Financial Ratios

FY2025 basis

3.39%

영업이익률

5.4%

순이익률

7.55%

ROA

10.05%

ROE

33.09%

부채비율

75.14%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

진화운수 투심보고서 | Alpha Lenz