진일벤드

비상장계속사업자

jinilbend co.,ltd

류재수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

진일벤드

Business Reg. No. 6068614344 · CEO 류재수

I.Investment Overview

Target진일벤드 (6068614344)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명진일벤드
영문명jinilbend co.,ltd
대표자류재수
사업자등록번호6068614344
법인등록번호1801110656653
설립일2009.01.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2012021359.32022368.820233572024295.52025
영업이익100M KRW2.1202139.5202258202338.6202413.82025
순이익100M KRW5.1202148.8202246.6202329.820249.22025
Item20252024202320222021
자산총계521.1억원497.3억원489억원336.4억원254.9억원
부채총계302.8억원288.2억원309.7억원203.7억원158.9억원
자본총계218.3억원209.1억원179.3억원132.7억원96억원
매출액295.5억원357억원368.8억원359.3억원201억원
영업이익13.8억원38.6억원58억원39.5억원2.1억원
순이익9.2억원29.8억원46.6억원48.8억원5.1억원

VI.Financial Ratios

FY2025 basis

4.67%

영업이익률

3.1%

순이익률

1.76%

ROA

4.2%

ROE

138.73%

부채비율

41.89%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

진일벤드 투심보고서 | Alpha Lenz