진일테크

비상장

JINILTECH

이효민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

진일테크

Business Reg. No. 1348140395 · CEO 이효민

I.Investment Overview

Target진일테크 (1348140395)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명진일테크
영문명JINILTECH
대표자이효민
사업자등록번호1348140395
법인등록번호1350110082277
설립일1998.07.27
종업원수54명

V.Workforce

54

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW103.82021101.62022108.22023113.42024114.52025
영업이익100M KRW9.320214.720227.7202311.9202411.12025
순이익100M KRW5.92021120224.220237.920247.82025
Item20252024202320222021
자산총계124.1억원121억원119.6억원117.4억원122.9억원
부채총계75억원79.7억원86.2억원88.2억원94.8억원
자본총계49.1억원41.3억원33.4억원29.2억원28.1억원
매출액114.5억원113.4억원108.2억원101.6억원103.8억원
영업이익11.1억원11.9억원7.7억원4.7억원9.3억원
순이익7.8억원7.9억원4.2억원1억원5.9억원

VII.Financial Ratios

FY2025 basis

9.66%

영업이익률

6.83%

순이익률

6.3%

ROA

15.92%

ROE

152.6%

부채비율

39.59%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

진일테크 투심보고서 | Alpha Lenz