진주에코라인

비상장계속사업자

Jinju Echo Line Co.,Ltd

윤석진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

진주에코라인

Business Reg. No. 1388157485 · CEO 윤석진

I.Investment Overview

Target진주에코라인 (1388157485)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명진주에코라인
영문명Jinju Echo Line Co.,Ltd
대표자윤석진
사업자등록번호1388157485
법인등록번호1341110186383
설립일2010.01.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW30.6202129.7202228.7202334202434.42025
영업이익100M KRW20.7202119.3202217.9202322.9202423.12025
순이익100M KRW-0.62021-0.52022-0.42023-0.420240.22025
Item20252024202320222021
자산총계509.8억원557.2억원602.2억원649.8억원695.9억원
부채총계476.6억원523.8억원568.4억원615.6억원661.2억원
자본총계33.2억원33.4억원33.8억원34.2억원34.7억원
매출액34.4억원34억원28.7억원29.7억원30.6억원
영업이익23.1억원22.9억원17.9억원19.3억원20.7억원
순이익1,889만원-3,704만원-4,188만원-4,998만원-5,805만원

VI.Financial Ratios

FY2025 basis

67.15%

영업이익률

0.55%

순이익률

0.04%

ROA

0.57%

ROE

1,435%

부채비율

6.51%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

진주에코라인 투심보고서 | Alpha Lenz