진산선무

비상장계속사업자

jinsan marine management co ltd

강석구

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

진산선무

Business Reg. No. 6108111429 · CEO 강석구

I.Investment Overview

Target진산선무 (6108111429)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명진산선무
영문명jinsan marine management co ltd
대표자강석구
사업자등록번호6108111429
법인등록번호1812110038113
설립일1990.05.19
종업원수36명

V.Workforce

36

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW308.82021343.12022287.52023223.12024183.92025
영업이익100M KRW1.520213.5202282023-3.920242.72025
순이익100M KRW720213.320227.22023120.820245.12025
Item20252024202320222021
자산총계245.2억원282.5억원145.6억원217억원210.8억원
부채총계48.3억원101.5억원79.9억원157.8억원154억원
자본총계196.9억원181억원65.7억원59.2억원56.7억원
매출액183.9억원223.1억원287.5억원343.1억원308.8억원
영업이익2.7억원-3.9억원8억원3.5억원1.5억원
순이익5.1억원120.8억원7.2억원3.3억원7억원

VII.Financial Ratios

FY2025 basis

1.49%

영업이익률

2.8%

순이익률

2.1%

ROA

2.61%

ROE

24.52%

부채비율

80.31%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

진산선무 투심보고서 | Alpha Lenz