진산

비상장

jinsan

송명주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

진산

Business Reg. No. 2248167697 · CEO 송명주

I.Investment Overview

Target진산 (2248167697)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명진산
영문명jinsan
대표자송명주
사업자등록번호2248167697
법인등록번호1801111092509
설립일2017.04.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW211.120203172021421.8202282.8202392.72024
영업이익100M KRW-40202099.7202170.62022-16.420233.92024
순이익100M KRW-65.1202072.7202136.82022-18.5202320.82024
Item20242023202220212020
자산총계119억원201.2억원667.2억원456.8억원345.3억원
부채총계114.8억원176.3억원623.7억원450.2억원411.4억원
자본총계4.2억원25억원43.4억원6.7억원-66.1억원
매출액92.7억원82.8억원421.8억원317억원211.1억원
영업이익3.9억원-16.4억원70.6억원99.7억원-40억원
순이익20.8억원-18.5억원36.8억원72.7억원-65.1억원

VI.Financial Ratios

FY2024 basis

4.19%

영업이익률

22.4%

순이익률

17.44%

ROA

494.25%

ROE

2,734.1%

부채비율

3.53%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

진산 투심보고서 | Alpha Lenz