진우아이앤피

비상장계속사업자

JINU INP ., Co. Ltd.

김영선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

진우아이앤피

Business Reg. No. 1268637287 · CEO 김영선

I.Investment Overview

Target진우아이앤피 (1268637287)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명진우아이앤피
영문명JINU INP ., Co. Ltd.
대표자김영선
사업자등록번호1268637287
법인등록번호1342110117617
설립일2011.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW136.92021154.62022143.92023157.92024168.62025
영업이익100M KRW1.820215.820229.6202312.6202410.42025
순이익100M KRW-2.32021-0.92022-0.620234.420244.62025
Item20252024202320222021
자산총계235.5억원236.5억원232.1억원231.1억원215억원
부채총계159.1억원167.4억원167.4억원165.9억원161.4억원
자본총계76.4억원69.1억원64.7억원65.3억원53.6억원
매출액168.6억원157.9억원143.9억원154.6억원136.9억원
영업이익10.4억원12.6억원9.6억원5.8억원1.8억원
순이익4.6억원4.4억원-5,532만원-9,471만원-2.3억원

VI.Financial Ratios

FY2025 basis

6.19%

영업이익률

2.7%

순이익률

1.93%

ROA

5.96%

ROE

208.26%

부채비율

32.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

진우아이앤피 투심보고서 | Alpha Lenz