지누텍코퍼레이션

비상장계속사업자

JINUTEC CORPORATION

마유상

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지누텍코퍼레이션

Business Reg. No. 2118760647 · CEO 마유상

I.Investment Overview

Target지누텍코퍼레이션 (2118760647)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지누텍코퍼레이션
영문명JINUTEC CORPORATION
대표자마유상
사업자등록번호2118760647
법인등록번호1101113161827
설립일2005.02.01
종업원수29명

V.Workforce

29

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW645.92021413.62022289.62023406.72024394.42025
영업이익100M KRW86.5202148.32022-19.92023132024-38.12025
순이익100M KRW64.3202131.52022-22.520237.32024-36.82025
Item20252024202320222021
자산총계208.8억원217.3억원187.1억원173.9억원
부채총계135.1억원106.4억원51억원30억원
자본총계73.8억원110.8억원136.1억원144억원
매출액394.4억원406.7억원289.6억원413.6억원645.9억원
영업이익-38.1억원13억원-19.9억원48.3억원86.5억원
순이익-36.8억원7.3억원-22.5억원31.5억원64.3억원

VII.Financial Ratios

FY2025 basis

-9.66%

영업이익률

-9.32%

순이익률

-17.6%

ROA

-49.81%

ROE

183.06%

부채비율

35.33%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지누텍코퍼레이션 투심보고서 | Alpha Lenz