진우이브빌

비상장계속사업자

Jinwoo Evevil Ltd.

권칠홍

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

진우이브빌

Business Reg. No. 8358601471 · CEO 권칠홍

I.Investment Overview

Target진우이브빌 (8358601471)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명진우이브빌
영문명Jinwoo Evevil Ltd.
대표자권칠홍
사업자등록번호8358601471
법인등록번호1801111275973
설립일2020.03.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW397.32024251.62025
영업이익100M KRW-0.82021-0.42022-0.5202339.320241.52025
순이익100M KRW-0.82021-0.42022-0.5202327.12024-92025
Item20252024202320222021
자산총계431.3억원657.2억원549.6억원372.9억원276.2억원
부채총계410억원627억원546.6억원369.3억원272.2억원
자본총계21.2억원30.2억원3.1억원3.5억원3.9억원
매출액251.6억원397.3억원
영업이익1.5억원39.3억원-4,713만원-4,143만원-8,442만원
순이익-9억원27.1억원-4,709만원-4,068만원-8,433만원

VI.Financial Ratios

FY2025 basis

0.6%

영업이익률

-3.56%

순이익률

-2.08%

ROA

-42.17%

ROE

1,930.12%

부채비율

4.93%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

진우이브빌 투심보고서 | Alpha Lenz