진우제이아이에스

비상장계속사업자

JINWOOJIS

고원춘

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

진우제이아이에스

Business Reg. No. 6108177208 · CEO 고원춘

I.Investment Overview

Target진우제이아이에스 (6108177208)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명진우제이아이에스
영문명JINWOOJIS
대표자고원춘
사업자등록번호6108177208
법인등록번호2301110113008
설립일2005.06.01
종업원수170명

V.Workforce

170

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW144.72021173.22022184.32023205.22024218.62025
영업이익100M KRW4.520214.1202211.920231.8202415.72025
순이익100M KRW-0.82021-0.520221.92023-13.420240.72025
Item20252024202320222021
자산총계572억원578.4억원431.3억원364.4억원354.7억원
부채총계504.9억원511.9억원351.4억원286.3억원276.1억원
자본총계67.2억원66.5억원80억원78.1억원78.6억원
매출액218.6억원205.2억원184.3억원173.2억원144.7억원
영업이익15.7억원1.8억원11.9억원4.1억원4.5억원
순이익6,525만원-13.4억원1.9억원-5,082만원-7,747만원

VII.Financial Ratios

FY2025 basis

7.2%

영업이익률

0.3%

순이익률

0.11%

ROA

0.97%

ROE

751.77%

부채비율

11.74%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

진우제이아이에스 투심보고서 | Alpha Lenz