진양

비상장계속사업자

JINYANG CO.LTD

조영도

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

진양

Business Reg. No. 6098126183 · CEO 조영도

I.Investment Overview

Target진양 (6098126183)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명진양
영문명JINYANG CO.LTD
대표자조영도
사업자등록번호6098126183
법인등록번호1942110023458
설립일1996.07.01
종업원수77명

V.Workforce

77

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW756.72021758.72022799.92023840.32024731.42025
영업이익100M KRW9.520219.7202214.3202333.4202434.82025
순이익100M KRW9.620218202210.3202351.72024292025
Item20252024202320222021
자산총계356.1억원371.1억원349.8억원323.6억원308.1억원
부채총계149.2억원193.3억원223.6억원207.8억원200.2억원
자본총계206.9억원177.9억원126.2억원115.9억원107.9억원
매출액731.4억원840.3억원799.9억원758.7억원756.7억원
영업이익34.8억원33.4억원14.3억원9.7억원9.5억원
순이익29억원51.7억원10.3억원8억원9.6억원

VII.Financial Ratios

FY2025 basis

4.76%

영업이익률

3.97%

순이익률

8.15%

ROA

14.02%

ROE

72.11%

부채비율

58.1%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

진양 투심보고서 | Alpha Lenz