진양엔지니어링건축사사무소

비상장계속사업자

JINYANG ENGINEERING ARCHITECTURE

노병채, 이범구

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

진양엔지니어링건축사사무소

Business Reg. No. 2158629388 · CEO 노병채, 이범구

I.Investment Overview

Target진양엔지니어링건축사사무소 (2158629388)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명진양엔지니어링건축사사무소
영문명JINYANG ENGINEERING ARCHITECTURE
대표자노병채, 이범구
사업자등록번호2158629388
법인등록번호1101112579287
설립일2002.07.30
종업원수95명

V.Workforce

95

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW115.52021114.22022122.42023185.82024193.42025
영업이익100M KRW14.320218.620224.4202320.22024252025
순이익100M KRW13.32021720221.9202317.22024262025
Item20252024202320222021
자산총계223.8억원200.9억원185.2억원181.2억원179.7억원
부채총계89.7억원92.6억원94억원87억원92.2억원
자본총계134.1억원108.3억원91.2억원94.1억원87.5억원
매출액193.4억원185.8억원122.4억원114.2억원115.5억원
영업이익25억원20.2억원4.4억원8.6억원14.3억원
순이익26억원17.2억원1.9억원7억원13.3억원

VII.Financial Ratios

FY2025 basis

12.91%

영업이익률

13.42%

순이익률

11.6%

ROA

19.35%

ROE

66.85%

부채비율

59.93%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

진양엔지니어링건축사사무소 투심보고서 | Alpha Lenz