지송건축사사무소

비상장계속사업자

jisongarchi

손천익

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지송건축사사무소

Business Reg. No. 7218101819 · CEO 손천익

I.Investment Overview

Target지송건축사사무소 (7218101819)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지송건축사사무소
영문명jisongarchi
대표자손천익
사업자등록번호7218101819
법인등록번호1101117502069
설립일2020.05.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3.920212.620220.720231.5202472025
영업이익100M KRW1.82021-0.22022-1.92023-1.820243.62025
순이익100M KRW2.22021-3.42022-3.82023-3.620241.22025
Item20252024202320222021
자산총계108.8억원122.2억원125.8억원125.3억원159.6억원
부채총계114억원128.6억원128.6억원124.3억원155.2억원
자본총계-5.3억원-6.4억원-2.8억원9,771만원4.4억원
매출액7억원1.5억원6,586만원2.6억원3.9억원
영업이익3.6억원-1.8억원-1.9억원-1,865만원1.8억원
순이익1.2억원-3.6억원-3.8억원-3.4억원2.2억원

VI.Financial Ratios

FY2025 basis

51.98%

영업이익률

17.04%

순이익률

1.09%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지송건축사사무소 투심보고서 | Alpha Lenz