지아이테크

비상장계속사업자

JITECH CO., LTD.

윤종국, 허진국

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지아이테크

Business Reg. No. 6208146551 · CEO 윤종국, 허진국

I.Investment Overview

Target지아이테크 (6208146551)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지아이테크
영문명JITECH CO., LTD.
대표자윤종국, 허진국
사업자등록번호6208146551
법인등록번호2301110201209
설립일2012.12.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-0.22021-0.82022-0.92023-5.22024-12025
순이익100M KRW-152021-11.72022-16.72023-25.42024-22.72025
Item20252024202320222021
자산총계862억원856.1억원840.3억원834.4억원505억원
부채총계677.1억원648.5억원604.3억원581.6억원489.1억원
자본총계184.9억원207.6억원236억원252.7억원15.8억원
매출액0원
영업이익-9,919만원-5.2억원-9,298만원-7,526만원-1,614만원
순이익-22.7억원-25.4억원-16.7억원-11.7억원-15억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-2.63%

ROA

-12.27%

ROE

366.13%

부채비율

21.45%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지아이테크 투심보고서 | Alpha Lenz