제이케이에스테이트

비상장계속사업자

JK estate. Co., Ltd

강정권

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이케이에스테이트

Business Reg. No. 4028611779 · CEO 강정권

I.Investment Overview

Target제이케이에스테이트 (4028611779)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이케이에스테이트
영문명JK estate. Co., Ltd
대표자강정권
사업자등록번호4028611779
법인등록번호2101110100950
설립일2014.10.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW35.32021127.2202228.4202329.5202433.22025
영업이익100M KRW13202135.5202212.8202314202416.82025
순이익100M KRW4.720212620229.820236.320248.42025
Item20252024202320222021
자산총계286.5억원318.7억원276.6억원301.7억원377.6억원
부채총계238.6억원263.9억원228.1억원263억원365억원
자본총계47.9억원54.8억원48.5억원38.7억원12.7억원
매출액33.2억원29.5억원28.4억원127.2억원35.3억원
영업이익16.8억원14억원12.8억원35.5억원13억원
순이익8.4억원6.3억원9.8억원26억원4.7억원

VI.Financial Ratios

FY2025 basis

50.5%

영업이익률

25.36%

순이익률

2.94%

ROA

17.57%

ROE

497.7%

부채비율

16.73%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이케이에스테이트 투심보고서 | Alpha Lenz