제이케이인코퍼레이티드

비상장계속사업자

JK Incorporated Ltd.

김서은

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이케이인코퍼레이티드

Business Reg. No. 2678600548 · CEO 김서은

I.Investment Overview

Target제이케이인코퍼레이티드 (2678600548)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이케이인코퍼레이티드
영문명JK Incorporated Ltd.
대표자김서은
사업자등록번호2678600548
법인등록번호1101116320868
설립일2017.02.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,313.42021788.82022648.420231,226.620241,487.22025
영업이익100M KRW2.120210.320222.620238.7202410.42025
순이익100M KRW12021-3.820222.420237.220246.22025
Item20252024202320222021
자산총계105.2억원62.8억원65.6억원13.9억원81억원
부채총계89.3억원53.2억원63.1억원15.3억원78.7억원
자본총계15.9억원9.7억원2.5억원-1.4억원2.3억원
매출액1,487.2억원1,226.6억원648.4억원788.8억원1,313.4억원
영업이익10.4억원8.7억원2.6억원2,913만원2.1억원
순이익6.2억원7.2억원2.4억원-3.8억원1억원

VI.Financial Ratios

FY2025 basis

0.7%

영업이익률

0.42%

순이익률

5.94%

ROA

39.26%

ROE

561.03%

부채비율

15.13%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이케이인코퍼레이티드 투심보고서 | Alpha Lenz